Skip to product information
1 of 21

N Consulting Financial Services

Cement Block (10-year) Manufacturing Financial Model

Cement Block (10-year) Manufacturing Financial Model

Regular price €79,00 EUR
Regular price Sale price €79,00 EUR
Sale Sold out
Price

Cement Block (10-year) Manufacturing Financial Model

Transform your investment strategy with our detailed Cement Block Manufacturing Financial Model, meticulously crafted for a 10-year projection. This model serves as a valuable tool for investors, developers, and operators looking to optimize the financial performance of hotel projects from inception to ongoing operations.

This comprehensive financial model is designed to assist in the evaluation and planning of Cement Block Manufacturing company, covering all critical aspects of investment. Moreover, this model provides an in-depth operating analysis of the cement block company, integrating essential financial metrics such as income statements, balance sheets, and cash flow statements.

This model is fully customizable and can serve as a foundation for tailored financial modeling services. 

The model incorporates revenue forecasting from fourteen products  detailed payroll projections, inventory per yea (FIFO method) and cash flow analysis. Key financial metrics, including ROI, NPV, and IRR, are calculated to assess the project’s viability.

Additionally, sensitivity analysis are included to evaluate the impact of various scenarios on project outcomes. 

Key Inputs

Assumptions Sheet           

  • Name of business;
  • Business Name
  • Business Sector
  • Address/City
  • Selection of Country (automatically fill in Region and Subregion)
  • Currency Selection
  • Reporting Starting Year
  • Loan Amount
  • Annual Interest Rate
  • Loan Years period 
  • Interest Payment period
  • Revenu Assumptions for fourteen different types
  • Direct Cost Assumptions (Packaging and shipping, Average Discounts and promotions and Average cost reduction)
  • Operating Expenses Assumptions
  • Tax rate
  • LP – GP Capital Contribution
  • Initial Expenses

Revenue and COGM Setup

  • Fourteen Products and number of products per pallet
  • Percentages % of cost reduction and product promotion per product.

Calculations

  • Calculate production per block type and pallets
  • Calculate revenue and discounts-promotions for fourteen different products  on a monthly basis over a time span of ten years.
  • Calculate COGM and discounts from fourteen different products on a monthly basis over a time span of ten years.
  • Calculate Packaging and shipping per sold pallet type.
  • Calculate the annula inventory according to FIFO (First-In First-Out method)
  • Clearly and separately calculate the monthly revenue of selling blocks or selling pallet per block type.
  • Clearly and separated calculation of monthly cost of blocks and pallets manufactured.

CapEx

  • Calculation of annual depreciation based on acquisitions.
  • Calculation of annual depreciation of annual additions.
  • Calculation of annual net book value

Payroll

  • Calculation of payroll for 15 personnel splitted in department 
  • Departmental analysis according to inputs.

The output sheets for the forecasted 10-year are listed below.

  • Annual cash flow by selecting and comparing month and year (dynamically change to Actual – Forecast)
  • Monthly Budgeted Cashflow (dynamically change according to assumptions)
  • Monthly Actual Cashflow (data should be inserted according to actual figures)
  • Income Statement: Gross profit, EBIT (Earnings Before Interest and Taxes), and net profit calculations. Year-over-year growth analysis.
  • Cash Flow Statement: Ten years annual projections
  • Balance Sheet: Ten years of annual projections
  • Financial Ratios and KPIs
  • Breakeven Analysis
  • DCF Valuation 
  • Investor Returns (LP & GP with catch-up provision)
  • Dashboard with dynamic graphs.
  • Executive Summary

Basic Version includes:

  • Set up Assumptions ( Revenue and COGM, OpEx, CapEX, Inventory)
  • 10-year Monthly Operating Budget & Actual 
  • 10-year Annual Forecast Financial Statements (3 Statement Model)
  • KPIs and Financial Ratios 
  • Performance Dynamic Dashboard
  • Variance Analysis

Premium Version includes all the features of the Basic Version plus:

  • Breakeven Analysis
  • DCF valuation, Business Valuation & Exit Assumption
  • Investor Returns (LP & GP with catchup provision)
  • Executive Summary

*** The number in screenshots are indicative for demonstatrions purposes. The PDF refers to all sheets in the premium version.

View full details